Financial Report

LosAngeles 0-0-0 (9th Western)
ORGANIZATION INFO
ArenaStaples Center
Capacity18,230
Ticket Price$70
SALARY COMMITMENT
Year 2021$35,800,000
Year 2022$20,415,000
Year 2023$9,860,000
Year 2024$1,000,000
EXPENSES
Pro Payroll$34,950,000
Injury Reserve$0
Effective Caphit$34,950,000
Farm Payroll$850,000
Prospect Fees$67,500
Coach$2,000,000
Games Remaining14
Total Game Expenses$2,914,286
Projected Expenses$40,800,000
Projected Balance-$39,799,334
INCOME
Current Funds$1,000,666
Home Games Remaining7
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Frederik Andersen 2 $3,500,000
Shea Theodore 1 $3,500,000
Neal Pionk 3 $3,300,000
Cam Atkinson 2 $3,100,000
Mikael Granlund 1 $3,100,000
Tyson Barrie 1 $2,900,000
Brandon Saad 1 $2,400,000
Josh Anderson 3 $2,250,000
Anthony Mantha 1 $2,100,000
Rickard Rakell 3 $2,000,000
Alex Wennberg 3 $1,100,000
Denis Gurianov 2 $1,100,000
Oliver Kylington 0 $1,000,000
Jonas Siegenthaler 2 $1,000,000
Jordan Oesterle 1 $1,000,000
Cole Caufield 4 $1,000,000
Carl Hagelin 2 $800,000
Oscar Lindberg 2 $800,000
Connor Clifton 0 $750,000
Andrey Makarov 0 $750,000
FARM PAYROLL
PLAYER TERM SALARY
Nathan Bastian 3 $110,000
Dante Fabbro 2 $100,000
Ilya Lyubushkin 3 $100,000
Noah Juulsen 1 $90,000
Rocco Grimaldi 2 $85,000
Dylan Olsen 0 $85,000
Justin Bailey 0 $82,500
Connor Brickley 0 $80,000
Emil Galimov 1 $80,000
Melker Karlsson 1 $80,000
Brandon Alderson 0 $75,000
Brad Richardson 1 $75,000
Josh Winquist 2 $70,000
Grayson Downing 1 $60,000
Kyle Beach 0 $55,000
Zack Mitchell 0 $55,000
Last Updated Friday, Apr 1 2022